April 2008 Budget

APRIL EXPENSES
AUTO-Excise Tax - $0
AUTO-Gas - $350
AUTO-Insurance - $138
AUTO-Maintenance - $25
CASH-Clothing - $300
CASH-Dining Out - $120
CASH-Gifts - $0
CASH-Grocery - $400
CASH-Kids Allowance - $50
CASH-Parties - $0
CASH-School Lunch - $36
CASH-Spending - $160
DEBT-Equity Loan - $200
DEBT-Visa - $1,889
HOME-Cable/Phone - $181
HOME-Electric - $162
HOME-Furnace - 0
HOME-Mortgage - $2,355
HOME-Oil - $350
HOME-Trash - $0
KIDS-Bball - $0
KIDS-Misc. - $100
KIDS-Piano - $0
KIDS-Preschool - $175
MISC. - $25
PERSONAL-Cell Phone - $0
PERSONAL-Contacts - $0
PERSONAL-Life Ins. - $0
PERSONAL-Newspap - $8
PERSONAL-Rx - $20
PERSONAL-Braces - $600
PERSONAL-BR Sports - $0
PERSONAL-Vacation - $0
TRANSFER-To Savings - $2,000
TOTAL = $9,644

APRIL INCOME
1st Paycheck - $2,188
1st Commission - $3,126
15th Paycheck - $2,188
Church Pay - $100
Babysitting Pay - $160
Other - $0
Transfer from Savings - 2000
TOTAL - $9,762

APRIL CASH FLOW
Beginning Balance - $315
'+ Income - $9,762
Subtotal - $10,077
'- Expenses - $9,644
Subtotal - $433
Save For Next Month - $433
Ending Balance - $0