(I do not have the energy to go through the entire month to account for everything. Some of the expenses were necessary and legitimate and many were not. I am choosing to just start fresh on June 1st.)
Most of our June budget is pretty average and self explanatory. The "other" income of $957 is money my sisters will be paying me back for plane tickets I paid for for out summer trip together to visit our parents.
Expenses | June |
AUTO-Excise Tax | $0 |
AUTO-Gas | $350 |
AUTO-Insurance | $138 |
AUTO-Maintenance | $0 |
CASH-Clothing | $0 |
CASH-Dining Out | $120 |
CASH-Gifts | $70 |
CASH-Grocery | $500 |
CASH-Kids Allowance | $50 |
CASH-Parties | $0 |
CASH-School Lunch | $36 |
CASH-Spending | $200 |
DEBT-Equity Loan | $1,900 |
DEBT-Visa | $0 |
HOME-Cable/Phone | $181 |
HOME-Electric | $220 |
HOME-Furnace | 0 |
HOME-Mortgage | $2,328 |
HOME-Oil | $350 |
HOME-Trash | $65 |
KIDS-Bball | $0 |
KIDS-Misc. | $0 |
KIDS-Piano | $0 |
KIDS-Preschool | $0 |
MISC. | $0 |
PERSONAL-Cell Phone | $50 |
PERSONAL-Contacts | $0 |
PERSONAL-Life Ins. | $0 |
PERSONAL-Newspap | $8 |
PERSONAL-Rx | $0 |
PERSONAL-Braces | $100 |
PERSONAL-BR Sports | $0 |
PERSONAL-Vacation | $0 |
TRANSFER-To Sav 2 | $200 |
TOTAL | $6,866 |
INCOME | June |
1st Paycheck | $2,588 |
1st Commission | $500 |
15th Paycheck | $2,588 |
Church Pay | $100 |
Babysitting Pay | $160 |
Other | $957 |
Transfer from Savings | $0 |
TOTAL | $6,893 |
CASH FLOW | June |
Beginning Balance | $241 |
'+ Income | $6,893 |
Subtotal | $7,134 |
'- Expenses | $6,866 |
Subtotal | $268 |
Save For Next Month | $268 |
Ending Balance | $0 |
SAVINGS FLOW | June |
Beginning Balance | $10,642 |
'+ Transfer to Savings | $200 |
Subtotal | $10,842 |
'- Transfer from Savings | $0 |
Subtotal | $10,842 |
Ending Balance | $10,842 |